CALL US

Investor info...
88
UNITS
11.3%
GROSS RETURN
8.5%
NET RETURN
Yes
RENTAL GUARANTEES

2 BED 1 BATH
R979 000.00
Guaranteed monthly rental = R9250.00
Estimated Monthly Rates = R430.87
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R6936.56
100% Bond repayment
R7 587.25
90% Bond repayment
R6 828.53
% GROSS RETURN
11.3
% NET RETURN
8.5
2 BED 1 BATH
R1 099 000.00
Guaranteed monthly rental = R9000.00
Estimated Monthly Rates = R410.10
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R6604.36
100% Bond repayment
R8517.25
90% Bond repayment
R7 665.53
% GROSS RETURN
9.8
% NET RETURN
7.2
2 BED 1 BATH
R999 000.00
Guaranteed monthly rental = R9400.00
Estimated Monthly Rates = R444.57
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R7072.86
100% Bond repayment
R7 745.24
90% Bond repayment
R6 968.03
% GROSS RETURN
11.3
% NET RETURN
8.5
2 BED 1 BATH
R1 140 000.00
Guaranteed monthly rental = R9000.00
Estimated Monthly Rates = R541.15
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R6576.27
100% Bond repayment
R8 835.00
90% Bond repayment
R7 951.50
% GROSS RETURN
9.5
% NET RETURN
6.9
2 BED 1 BATH
R1 039 000.00
Guaranteed monthly rental = R9750.00
Estimated Monthly Rates = R471.97
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R7395.46
100% Bond repayment
R8 052.25
90% Bond repayment
R7 247.03
% GROSS RETURN
11.3
% NET RETURN
8.5
2 BED 1 BATH
R1 180 000.00
Guaranteed monthly rental = R9000.00
Estimated Monthly Rates = R568.55
Estimated Monthly Refuse = R296.70
Estimated Monthly Levy= R1585.88
ESTIMATED NET MONTHLY INCOME = R6548.87
100% Bond repayment
R9 145.00
90% Bond repayment
R8 230.50
% GROSS RETURN
9.2
% NET RETURN
6.7
